VEDANTA Financial Statement Analysis
|
||
The Revenues of VEDANTA have increased by 10.98% YoY .
The Earnings Per Share (EPS) of VEDANTA has decreased by -43.77 % YoY. |
REVENUES |
OPERATING MARGIN |
PROFIT AFTER TAX |
EPS |
ROCE |
VEDANTA Last 5 Annual Financial Results
[BOM: 500295|NSE : VEDL]
Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
---|---|---|---|---|---|
Revenues | ₹147,308 Cr | ₹132,732 Cr | ₹88,021 Cr | ₹84,447 Cr | ₹92,048 Cr |
Expenses | ₹112,886 Cr | ₹87,908 Cr | ₹60,703 Cr | ₹63,760 Cr | ₹68,978 Cr |
Operating Profit (Excl OI) | ₹34,422 Cr | ₹44,824 Cr | ₹27,318 Cr | ₹20,687 Cr | ₹23,070 Cr |
Other Income | ₹2,851 Cr | ₹2,600 Cr | ₹3,421 Cr | ₹2,510 Cr | ₹4,051 Cr |
Interest | ₹6,225 Cr | ₹4,797 Cr | ₹5,210 Cr | ₹4,977 Cr | ₹5,689 Cr |
Depreciation | ₹10,555 Cr | ₹8,895 Cr | ₹7,638 Cr | ₹9,093 Cr | ₹8,192 Cr |
Profit Before Tax | ₹20,276 Cr | ₹32,964 Cr | ₹17,213 Cr | ₹-8,259 Cr | ₹13,560 Cr |
Profit After Tax | ₹14,506 Cr | ₹23,709 Cr | ₹15,033 Cr | ₹-4,743 Cr | ₹9,698 Cr |
Consolidated Net Profit | ₹10,574 Cr | ₹18,802 Cr | ₹11,602 Cr | ₹-6,664 Cr | ₹7,065 Cr |
Earnings Per Share (Rs) | ₹28.42 | ₹50.54 | ₹31.19 | ₹-17.91 | ₹18.99 |
PAT Margin (%) | 9.85 | 17.86 | 17.08 | -5.62 | 10.54 |
ROE(%) | 27.76 | 37.23 | 25.81 | -8.15 | 15.49 |
ROCE(%) | 21.29 | 29.36 | 17.91 | -2.61 | 15.40 |
Total Debt/Equity(x) | 2.04 | 0.98 | 1.05 | 1.25 | 1.07 |
Key Financials |
||
Market Cap | : | ₹ 150,583.8 Cr |
Revenue (TTM) | : | ₹ 143,728.0 Cr |
Net Profit(TTM) | : | ₹ 7,534.0 Cr |
EPS (TTM) | : | ₹ 20.3 |
P/E (TTM) | : | 20.0 |
Industry Peers & Returns | 1W | 1M | 1Y |
VEDANTA | -1.4% | 30.6% | 42.3% |
HINDUSTAN ZINC | 9.3% | 39.7% | 42.7% |
HINDALCO INDUSTRIES | -1.2% | 9.7% | 39.2% |
HINDUSTAN COPPER | -5.5% | 17.9% | 240.8% |
GRAVITA INDIA | -1.9% | -16.7% | 60.7% |
SHIVALIK BIMETAL CONTROLS | -3.5% | -4.7% | 8.3% |
BHARAT WIRE ROPES | -10% | -16.7% | 58.4% |
RAM RATNA WIRES | -3.9% | 36.6% | 90.2% |
NILE | -5.6% | -1.5% | 129.7% |
VEDANTA Revenues
[BOM: 500295|NSE : VEDL]
Y-o-Y | 10.98 % |
5 Yr CAGR | 12.47 % |
Years | Revenues | % Change | |
---|---|---|---|
Mar2023 | ₹147,308 Cr | 10.98 | |
Mar2022 | ₹132,732 Cr | 50.80 | |
Mar2021 | ₹88,021 Cr | 4.23 | |
Mar2020 | ₹84,447 Cr | -8.26 | |
Mar2019 | ₹92,048 Cr | - |
VEDANTA Operating Profit
[BOM: 500295|NSE : VEDL]
Y-o-Y | -23.21 % |
5 Yr CAGR | 10.52 % |
Years | Operating Profit | % Change | |
---|---|---|---|
Mar2023 | ₹34,422 Cr | -23.21 | |
Mar2022 | ₹44,824 Cr | 64.08 | |
Mar2021 | ₹27,318 Cr | 32.05 | |
Mar2020 | ₹20,687 Cr | -10.33 | |
Mar2019 | ₹23,070 Cr | - |
Operating Margins | |
---|---|
Y-o-Y | -30.80 % |
5 Yr CAGR | -1.73 % |
Years | Operating Margin% | % Change | |
---|---|---|---|
Mar2023 | 23.37% | -30.80 | |
Mar2022 | 33.77% | 8.80 | |
Mar2021 | 31.04% | 26.69 | |
Mar2020 | 24.5% | -2.23 | |
Mar2019 | 25.06% | - |
VEDANTA Profit After Tax
[BOM: 500295|NSE : VEDL]
Y-o-Y | -43.76 % |
5 Yr CAGR | 10.61 % |
Years | Profit After Tax | % Change | |
---|---|---|---|
Mar2023 | ₹10,574 Cr | -43.76 | |
Mar2022 | ₹18,802 Cr | 62.06 | |
Mar2021 | ₹11,602 Cr | Positive | |
Mar2020 | ₹-6,664 Cr | Negative | |
Mar2019 | ₹7,065 Cr | - |
PAT Margins | |
---|---|
Y-o-Y | -44.85 % |
5 Yr CAGR | -1.68 % |
Years | PAT Margin(%) | % Change | |
---|---|---|---|
Mar2023 | 9.85 % | -44.85 | |
Mar2022 | 17.86 % | 4.57 | |
Mar2021 | 17.08 % | Positive | |
Mar2020 | -5.62 % | Negative | |
Mar2019 | 10.54 % | - |
VEDANTA Earnings Per Share (EPS)
[BOM: 500295|NSE : VEDL]
Y-o-Y | -43.77 % |
5 Yr CAGR | 10.61 % |
Years | EPS | % Change | |
---|---|---|---|
Mar2023 | ₹28 | -43.77 | |
Mar2022 | ₹51 | 62.04 | |
Mar2021 | ₹31 | Positive | |
Mar2020 | ₹-18 | Negative | |
Mar2019 | ₹19 | - |
VEDANTA Return on Capital Employed (ROCE)
[BOM: 500295|NSE : VEDL]
Y-o-Y | -27.49 % |
5 Yr CAGR | 8.43 % |
Years | ROCE | % Change | |
---|---|---|---|
Mar2023 | 21.29% | -27.49 | |
Mar2022 | 29.36% | 63.93 | |
Mar2021 | 17.91% | Positive | |
Mar2020 | -2.61% | Negative | |
Mar2019 | 15.4% | - |
VEDANTA Share Price vs Sensex
Current Share Price | : | ₹405.1 |
Current MarketCap | : | ₹ 150,583.8 Cr |
Updated EOD on | : | May 08,2024 |
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VEDANTA | -1.4% |
30.6% |
42.3% |
SENSEX | -1.4% |
-0.6% |
20.1% |
VEDANTA related INDICES
BSE Indices | 1W | 1M | 1Y |
---|---|---|---|
S&P BSE METAL | 0.3% | 6.1% | 54% |
S&P BSE SENSEX NEXT 50 | -0.2% | 3% | 53.7% |
S&P BSE CARBONEX | -1.1% | 0.1% | 27.7% |
S&P BSE 100 | -1.1% | 0.1% | 27.9% |
S&P BSE 100 LARGECAP TMC | -1.2% | -0.1% | 28.5% |
NSE Indices | 1W | 1M | 1Y |
---|---|---|---|
NIFTY MNC | 2.2% | 5.2% | 39% |
NIFTY DIV OPPS 50 | 0.1% | 1.2% | 48.6% |
NIFTY NEXT 50 | -0.2% | 3.8% | 62.6% |
NIFTY 100 EQUAL WEIGHT | -0.6% | 0.9% | 47.8% |
NIFTY METAL | -0.8% | 4.7% | 56.3% |
You may also like the below Video Courses
FAQ about VEDANTA Financials
How the annual revenues of VEDANTA have changed ?
The Revenues of VEDANTA have increased by 10.98% YoY .
How the Earnings per Share (EPS) of VEDANTA have changed?
The Earnings Per Share (EPS) of VEDANTA has decreased by -43.77 % YoY .
Intrinsic Value of HINDUSTAN ZINC LTD Intrinsic Value of HINDALCO INDUSTRIES LTD Intrinsic Value of VEDANTA LTD Intrinsic Value of HINDUSTAN COPPER LTD Intrinsic Value of GRAVITA INDIA LTD |
HINDUSTAN ZINC LTD vs HINDALCO INDUSTRIES LTD vs VEDANTA LTD
HINDUSTAN COPPER LTD vs GRAVITA INDIA LTD vs